你好 L的股权成本=4%%2B1*(10%-4%)=10% 第一年股利=0.2*(1%2B14%)=0.228 第二年股利=0.2*(1%2B14%)^2=0.2599 第三年股利=0.2*(1%2B14%)^2*(1%2B5%)=0.2729 第四年股利=0.2*(1%2B14%)^2*(1%2B5%)*(1%2B2%)=0.2784 股票价值=0.228/(1%2B10%)%2B0.2599/(1%2B10%)^2%2B0.2729/(1%2B10%)^3%2B0.2784/(10%-2%)/(1%2B10%)^3=3.24
